NSI NSI N.V.

AMS · NL · Real Estate · REIT - Office · nsi.nl

16.14EUR-1.71%Mkt Cap: 342.46M $P/E: —Today

NSI N.V. are Amsterdam real estate specialists bringing together local market knowledge, experience and capital. Our commitment is to help shape the future of how we work and live by understanding the local market and pu…

Industry Peers

REIT - Office

MERLIN Properties SOCIMI, S.A.

$8.41BUSDP/E 8.5

ARE

Alexandria Real Estate Equities, Inc.

Cousins Properties Incorporated

$4.50BUSDP/E 683.3

KRC

Kilroy Realty Corporation

$3.91BUSDP/E 23.3

CDP

COPT Defense Properties

$3.86BUSDP/E 23.2

SLG

SL Green Realty Corp.

$3.68BUSD

COL

Colonial SFL, Socimi S. A.

$3.30BUSDP/E 9.1

HIW

Highwoods Properties, Inc.

Empire State Realty OP, L.P.

$1.20BUSDP/E 213.3

DEA

Easterly Government Properties, Inc.

$1.12BUSDP/E 120.8

PDM

Piedmont Realty Trust, Inc.

Prodea Real Estate Investment Company Société Anonyme

$865.74MUSDP/E 75.0

PSTL

Postal Realty Trust, Inc.

Key Statistics

Company

Market Cap342.46M USD

Enterprise Value699.33M USD

Revenue (TTM)91.80M USD

Gross Profit65.56M USD

Net Income (TTM)-10.64M USD

Revenue/Share4.33 EUR

Last Price16.14 EUR

Fiscal Year EndDec 2025

MR QuarterJun 2026

Employees63

CountryNL

SectorReal Estate

IndustryREIT - Office

ISINNL0012365084

Valuation

P/E (Trailing)—

P/E (Forward)8.88

PEG7.33

EV/EBITDA13.30

EV/Revenue7.62

P/S3.80

P/B0.52

EPS (TTM)-0.82

EPS (Forward)1.85

52W Range

16.022% of range21.20

52W High21.20 EUR

52W Low16.02 EUR

Profitability

Gross Margin81.65%

Oper. Margin47.40%

EBITDA Margin57.28%

Profit Margin-13.25%

ROE-1.53%

ROA-0.94%

Growth

Revenue Growth-7.10%

Earnings Growth—

Cash Flow & Leverage

Operating CF45.23M USD

CapEx (TTM)—

FCF Margin36.00%

FCF Yield9.65%

Net Debt350.92M USD

Net Debt/EBITDA6.67

Balance Sheet

Debt/Equity0.56

Current Ratio0.51

Quick Ratio0.50

Book Value/Sh31.31 EUR

Cash/Share1.45 EUR

Dividends

Fwd Div Rate1.58 EUR

Trail. Div Rate1.58 EUR

Div. Yield9.62%

5Y Avg Yield7.94%

Payout Ratio1427.27%

Ex-Div DateJul 17, 2026

Pay Date—

Splits

Last Split37:36

Split DateJul 15, 2020

Analyst Consensus

Rating3.4 (Hold)

Strong BuyBuyHoldSellStr. Sell

Target (Mean)18.78 EUR

Upside (mean)+16.4%

Target Range15.90 EUR – 23.00 EUR

15.90+16.4% to mean23.00

# Analysts5

Ownership

Shares Out.19.52M

Float12.02M

Insiders34.13%

Institutions15.24%

Technical

SMA 5016.68 (-3.2%)

SMA 20017.62 (-8.4%)

Beta0.68

S&P 52W Chg14.58%

Avg Vol (30d)42.93K

Avg Vol (10d)46.04K

Technical Indicators

RSI (14)44.5

MACD-0.0449

MACD Signal-0.0627

MACD Hist.+0.0179

BB Upper16.81 EUR

BB Middle16.53 EUR

BB Lower16.25 EUR

BB Width3.38%

ATR (14)0.2788 EUR

Vol Ratio (20d)0.78x